2009

2008

2007

2006

2005

£'000

£'000

£'000

£'000

£000

Revenue

91,688

54,606

48,666

63,112

46,860

Operating profit/(loss) before exceptional items

4,638

(4,105)

(120)

(79)

(1,909)

Exceptional operating items

(2,535)

(8,481)

-

2,545

(1,289)

Operating profit/(loss) from continuing operations

2,103

(12,586)

(120)

2,466

(3,198)

Net interest and other finance (charges)/income

(1,112)

195

1,688

(1,219)

(1,467)

Profit/(Loss) before taxation

991

(12,391)

1,568

1,247

(4,665)

Taxation

(1,699)

1,259

(717)

(2,045)

(1,116)

(Loss)/profit for the year from continuing operations

(708)

(11,132)

851

(798)

(5,781)

Profit/(Loss) for the year from discontinued operations

566

(8,337)

244

(18,329)

735

(Loss)/profit for the year

(142)

(19,469)

1,095

(19,127)

(5,046)

Profit/(loss) attributable to minority interest

41

6

1

(209)

115

(Loss)/profit attributable to equity shareholders

(183)

(19,475)

1,094

(18,918)

(5,161)

Ordinary dividends

-

(1,367)

(2,353)

(2,331)

(2,294)

Retained loss

(183)

(20,842)

(1,259)

(21,249)

(7,455)

Intangible assets and property, plant and equipment

25,199

25,040

37,346

37,918

101,736

Net assets classified as held for sale

3,082

3,517

466

-

-

Working capital

5,273

5,201

9,649

6,475

26,281

Provisions

(6,649)

(5,568)

(2,037)

(3,426)

(5,615)

Retirement benefit (obligations)/assets

(9,152)

42,640

14,650

(14,598)

(23,076)

Net deferred tax (liability)/asset

(1,833)

(13,024)

(6,182)

(1,192)

92

Net borrowings

(13,656)

(15,139)

(10,436)

(1,107)

(51,719)

Net assets employed

2,264

42,667

43,456

24,070

47,699

Financed by:

Ordinary share capital

29,141

29,141

29,125

28,275

28,121

Reserves attributable to equity shareholders

(26,916)

12,963

13,774

(4,761)

18,813

Minority shareholders’ interests

39

563

557

556

765

Total equity

2,264

42,667

43,456

24,070

47,699

Basic (loss)/earnings per share

(0.6)p

(68.4)p

3.9p

(68.9)p

(19.1)p

Dividends per share

-

4.8p

8.5p

8.5p

8.5p